County Profile for Dorchester - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 225,331
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 225,331
Total Assets 0 Operating Expenses 19,479,129
Current Liabilities 0 Operating Margin -19,253,798
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -19,253,798

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $3,174 Revenue per Bed $3,694 Revenue per Person $225,331
Net Margin per Discharge ($271,180) Net Margin per Bed ($315,636) Net Margin per Person ($19,253,798)
Net Profit per Discharge ($271,180) Net Profit per Bed ($315,636) Net Profit per Person ($19,253,798)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 100.0 %
Length of Stay 308 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,516 Net Fixed Assets 2,501 Population Estimate 1,151
Total Revenue 2,516 Long Term Liabilities 2,193 Total Patient Discharges 2,457
Net Margin 3,085 Total Patient Beds 1,177
Net Profit or Loss 3,204

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,517,928 324,877 53.9217
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 172,514 13 Nursing Administration 1,683,968
02,03 Captial Related - Movable Equipment 603,295 14 Central Services and Supply 198,752
04 Employee Benefits 310,094 15 Pharmacy 350,783
05 Administrative and General 3,354,874 16 Medical Records and Medical Library 425,487
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,953,321 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 460,977 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 781,088 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,295,153

County Profile for Dorchester - 2015